Reverse Mortgage Amortization Schedule Explained
![]() |
Michael G. Branson, CEO of All Reverse Mortgage, Inc., and moderator of ARLO™, has 45 years of experience in the mortgage banking industry. He has devoted the past 20 years to reverse mortgages exclusively. (License: NMLS# 14040) |
![]() |
All Reverse Mortgage's editing process includes rigorous fact-checking led by industry experts to ensure all content is accurate and current. This article has been reviewed, edited, and fact-checked by Cliff Auerswald, President and co-creator of ARLO™. (License: NMLS# 14041) |
Before you decide if a reverse mortgage fits your needs, it’s smart to look at how the loan could grow and how your home equity might change over time. One of the best tools for this is the reverse mortgage amortization schedule.
This schedule shows a year-by-year estimate of your loan balance. This interest will be added, any available credit line if you choose an adjustable-rate option, and your projected home value based on an assumed appreciation rate. Reviewing it early helps you see how different choices, such as taking a lump sum, monthly draws, or leaving funds in a credit line could affect your future equity.
For fixed-rate loans with a single upfront draw, the schedule can be very accurate because the interest rate doesn’t change. With adjustable-rate loans, it remains valuable for planning, even though actual rates and appreciation can fluctuate over time.
Want your own spreadsheet? Download our free Excel amortization calculator here and run “what if” scenarios with your own numbers.
Components of an Amortization Schedule
A reverse mortgage amortization schedule illustrates how your loan and home equity may change from year to year. The table usually includes:
- Year — how long you’ve had the loan
- Interest rate — the rate applied each year
- Interest accrued — how much interest was added to the balance
- Loan balance — what you would owe if you made no payments
- Home value — an estimate of what your property may be worth
- Available credit line (if adjustable) — how much unused credit has grown
- Remaining home equity — your estimated equity after the loan balance and growth
If your loan includes a line of credit or monthly draws, these will also appear in the schedule.
Because it’s forward-looking, some numbers are estimates. Lenders often use 4% annual home appreciation as a reasonable long-term average. Over the past 25 years, national appreciation has averaged about 3.9% (even including the 2008 housing crash). In some years, values may grow faster; in others, they may grow slower or even decline.
If you live in an area where home prices rise slowly, you can ask your lender to use a lower appreciation rate to see a more conservative projection.
Tip: The schedule is only a forecast. Your actual results will depend on future market values, interest rates, and how you use your funds.
Amortization Schedule Reference Table
Column | What It Shows |
---|---|
Year | Each year since your reverse mortgage began |
Interest Rate | The rate used to calculate interest for that year |
Interest Accrued | Total interest added to the loan balance that year |
Loan Balance | Your running total owed if you make no payments |
Home Value (Estimated) | Projected property value using your chosen appreciation rate |
Available Credit Line | (For adjustable-rate loans) Shows how much your line of credit has grown if unused |
Remaining Home Equity | Your home’s value minus the reverse mortgage balance |
Impact of Interest Rates
Reverse mortgages work differently from traditional home loans because they’re negatively amortizing. That means your loan balance grows over time if you don’t make voluntary payments.
If you choose an adjustable-rate reverse mortgage, both your interest rate and the available line of credit can change. The unused portion of your credit line increases at the same rate charged on the loan, plus the FHA mortgage insurance accrual rate.
Good to know: You are only charged interest on the money you actually borrow, not on the unused credit line or its growth. That growth means you have more funds available later if you need them, and it costs nothing to keep the line open.
When you start the process, your lender will prepare an initial amortization schedule based on the home value you provide. Your reverse mortgage counselor will review it with you and may run their own version; both should match if the same numbers are used. If they don’t, ask questions; differences usually come from using different home values, interest rate assumptions, or loan amounts to pay off existing debt.
After your appraisal, your lender updates the schedule with the actual appraised value, so the figures are accurate for closing. This final schedule is one of the documents you’ll sign, confirming you understand how interest will accumulate over time.
Impact of Interest Rates – Reverse mortgages are negatively amortizing — meaning your loan balance grows over time if you don’t make voluntary payments. With an adjustable-rate loan, both your interest rate and your available credit line can change. The unused portion of your credit line grows at the same rate as the loan charge plus the FHA mortgage insurance accrual rate. Good to know: You only pay interest on money you actually borrow, not on unused credit line growth.
Adjustable-Rate Amortization Example
With an adjustable-rate reverse mortgage, the amortization schedule illustrates how both your loan balance and available credit line can fluctuate over time. Because interest rates can fluctuate, the schedule uses current assumptions; however, if rates rise, your available credit could increase faster than the example indicates.
For example, for a 77-year-old borrower with a $500,000 home:
Year | Available Credit Line (if untouched) |
---|---|
Start | $232,379 |
After 1 year | $245,903 |
After 5 years | $308,340 |
(See the sample amortization chart below for a visual of how this works.)
Fixed-Rate Amortization Example
With a fixed-rate reverse mortgage, you’ll see one clear interest rate for the life of the loan. The amortization schedule will show:
- Initial loan balance (including any financed closing costs and mortgage insurance premium)
- Annual interest rate
- How the balance is expected to grow year by year
- Projected home equity as the property value changes
For example, on a $500,000 home, a 77-year-old borrower
Year | Estimated Loan Balance | Monthly Interest & MIP (approx.) |
---|---|---|
1 | $143,100 | $1,304 |
5 | $183,114 | $1,304 |
If the borrower makes no payments, the balance grows over time. But this schedule is also helpful if you want to control or reduce the balance. By reviewing your monthly statement (provided by your servicer), you’ll know exactly what you need to pay each month to keep the balance steady or pay it down.
Amortization FAQs
How is a reverse mortgage amortized?
Do reverse mortgages have negative amortization?
Is negative amortization a bad thing?
How is interest calculated on a reverse mortgage?
Are reverse mortgage amortization schedules customizable for hypothetical scenarios?
When paying off a reverse mortgage after leaving the home, is the payoff based on the current appraised value or the projected 4% annual appreciation I’ve seen in some estimates?
Understanding the Numbers
The amortization schedule can appear complicated, as it provides a snapshot of your loan over several years, including all loan components. This is another reason you’ll want to work with an experienced reverse mortgage lender who can walk you through the numbers in detail.
ARLO recommends these helpful resources:

October 7th, 2025
October 7th, 2025
November 18th, 2022
November 23rd, 2022
June 21st, 2020
June 23rd, 2020